prodjet budget

staff

my salary

£25 per hour tot £1800

freelancer

non

fixed term contractor(s)

2 at £20 per hour tot £2880

hardwaree

desktop pc

QUAD CORE AMD BULLDOZER FX-4100 4.0GHZ 1TB HDD 8GB DDR3 RAM USB 3.0 HDMI, VGA, DVI HOME DESKTOP COMPUTER PC

price for unit £289.95 tot £869.85

monitor (s)

6x Samsung S22F350 22-Inch HDMI LED Monitor - Black

price £89.99 per unit tot £539.94

microphones

2x Neewer® NW-700 Professional Studio Broadcasting Recording Condenser Microphone & NW-35 Adjustable Recording Microphone Suspension Scissor Arm Stand with Shock Mount and Mounting Clamp Kit

Price: £24.99 per unit tot £49.98

keyboard and mouse

3xRedragon CENTROPHORUS Gaming PC Multimedia Keyboard and Mouse set

price £29.99 per unit tot £89.97

graphics tablet

3xWacom CTL-490DW-S Intuos Draw Graphics Pen Tablet - Small, White

price £49.99 per unit tot £149.97

android/ipad tablet/ laptop

extra items

memory sticks

4xSanDisk SDCZ50 B35 128 GB Cruzer Blade USB 2.0 Flash Drive - Black

price £21.84 per unit tot £87.36

extenal hard drives

2xMaxtor M3 1 TB USB 3.0 Slimline Portable Hard Drive - Black

price £46.99 per unit tot £ 93.98

software

photoshop

£8.57/mo (incl vat) per unit tot £308.52

ms office

1xMicrosoft Office 365 Home, Licence Card, 5 Users, 1 year subscription (PC/Mac)

price £65.83 per unit tot £197.49

operating system

3xMicrosoft Windows 7 Home Premium SP1 x32 English 1 Pack DSP OEI DVD LCP (PC) (if needeed)

price £58.89 per unit tot £176.67

platform

devlopment licence

advetising

social media

FACEBOOK DESIGN PACK. Creation and implementation of custom designed Cover Images and Profile Icon that reflects your brand identity or the style of your website. (This is included in the Social Media Plus package). £150 (Once only fee)

twitter DESIGN PACK. Creation and implementation of custom Twitter Header and Profile image, that reflects your brand identity or the style of your website. (This is included in the Social Media Plus package). £150 (Once only fee)

pens

2000 for £360 or 18p per pen

pin badges

32mm Button Badge.

5000 for £550 or 11p per pin badge

sweets

FLOW PACK JELLY BEANS

50000 for £500 or 0.01p per unit

PERSONALISED ROCK SWEETS

50000 for £2500 or 0.05p per unit

original logobug

5000 for £950 or 0.19p per unit

12INCH LATEX BALLOONS

5000 for £450 or 0.09p per unit

pencils

tot not yet in cluding pencils or under

£12853.73

interest for the publisher/investor

Bibliography

http://www.usb-flashdrive.co.uk/our-complete-range

http://www.fluidbranding.com/contour-argent-ballpen-1287808500.html

http://www.totalmerchandise.co.uk/products/by_cat/Desk-and-Office

https://www.amazon.co.uk/SanDisk-SDCZ50-Cruzer-Blade-Flash/dp/B00RM1EC1S/ref=sr_1_11?ie=UTF8&qid=1479897007&sr=8-11&keywords=memory+sticks

https://www.amazon.co.uk/Wacom-CTL-490DW-S-Intuos-Graphics-Tablet/dp/B013ATUR46/ref=sr_1_1?s=computers&ie=UTF8&qid=1479896885&sr=1-1&keywords=graphics+tablet

https://www.amazon.co.uk/Redragon-CENTROPHORUS-Gaming-Multimedia-Keyboard/dp/B00K0N50KW/ref=sr_1_7?ie=UTF8&qid=1479896733&sr=8-7&keywords=keyboard

https://www.amazon.co.uk/Professional-Broadcasting-Microphone-Adjustable-Suspension/dp/B00XOXRTX6/ref=sr_1_3?ie=UTF8&qid=1479896562&sr=8-3&keywords=microphones

https://www.amazon.co.uk/Samsung-S22F350-22-Inch-HDMI-Monitor/dp/B01BCEZWBE/ref=lp_428652031_1_4?s=computers&ie=UTF8&qid=1479896363&sr=1-4

https://www.amazon.co.uk/Maxtor-Slimline-Portable-Hard-Drive/dp/B01AJWNYLA/ref=sr_1_2?ie=UTF8&qid=1479897206&sr=8-2&keywords=external+hard+drives

https://www.amazon.co.uk/Microsoft-Windows-Home-Premium-English/dp/B00GOUBT6E/ref=sr_1_4?ie=UTF8&qid=1479897429&sr=8-4&keywords=operating+system

https://www.amazon.co.uk/gp/offer-listing/B00A2ILUZO/ref=dp_olp_0?ie=UTF8&condition=all&qid=1479897324&sr=8-4

http://www.fluidbranding.com/promotional/food-drink/confectionery/personalised-sweets.html?dir=asc&order=price

Container Box

Made with Adobe Slate

Make your words and images move.

Get Slate

Report Abuse

If you feel that this video content violates the Adobe Terms of Use, you may report this content by filling out this quick form.

To report a Copyright Violation, please follow Section 17 in the Terms of Use.